EEU - Ethiopia Electrification Program (ELEAP)

Fiscal Year 2013 EC (2021/2022 GC)

Unmodified

Revenue

ETB 6.3B

Net Profit

ETB 2.4B

Total Assets

ETB 5.6B

Total Equity

ETB 5.6B

Asset Composition

Breakdown of total assets

Statement of Sources and Uses of Funds

FY 2013 EC

Item Amount (ETB)
Sources of Funds
Credit from IDA - Initial deposit to Designated Account
Credit from IDA - Additional deposit to Designated Account 2,404,764,190
EEU's contribution 2,931,038,951
Gain on foreign exchange 994,976,029
Total Sources of Funds 6,330,779,170
Uses of Funds
Supplies 3,485,695,270
Contractual services 414,692,284
Capacity building 2,853,594
Operating cost 48,911,011
Total Uses of Funds 3,952,152,159
Excess of Sources over Uses 2,378,627,011

Balance Sheet

As at end of FY 2013 EC

Item Amount (ETB)
Current Assets
Advance to suppliers 200,185,852
Cash at bank 5,395,513,139
Total Current Assets 5,595,698,991
Represented By
Fund Balance 5,595,698,991

Cash Flow Statement

Not available for this year.

Extracted from audited financial statements via OCR. Figures in Ethiopian Birr (modified cash basis).