Ethiopian Electric Utility

Fiscal Year 2013 EC (2021/2022 GC)

Unmodified

Revenue

ETB 20.0B

Net Profit

ETB 1.3B

Total Assets

ETB 78.7B

Total Equity

ETB 61.1B

Profit Breakdown

Key income statement items

Cash Flow Activities

Net cash from each activity

Asset Composition

Breakdown of total assets

Statement of Profit or Loss and Other Comprehensive Income

FY 2013 EC

Item Amount (ETB)
Revenue & Cost of Sales
Revenue 20,018,767,460
Cost of sales -13,532,269,706
Gross profit 6,486,497,755
Operating Income & Expenses
Other operating income 2,346,267,774
Administration expense -5,580,654,369
Other operating expense -382,929,049
Impairment allowance -580,845,071
Operating profit 2,288,337,039
Finance & Tax
Finance costs/charges -974,114,733
Profit before tax 1,314,222,306
Profit for the year 1,314,222,306
Total comprehensive income for the year 1,314,222,306

Statement of Financial Position

As at end of FY 2013 EC

Item Amount (ETB)
Non-Current Assets
Property, plant and equipment 442,693,339,043
Forest assets 266,473,213
Intangible Asset 663,976,697
Right use of asset - Office 21,339,434
Advance and Prepayments 2,374,356,043
Investment 17,947,648
Total non-current assets 46,037,432,079
Current Assets
Cash and cash equivalents 16,399,722,177
Trade receivables 4,976,807,139
Other receivable 2,136,824,346
Inventories 9,194,146,168
Total current assets 32,707,499,830
Total
Total assets 78,744,931,909
Equity
Paid up capital 49,840,885,261
Legal reserve 184,238,972
Other Reserve -50,342,720
Total equity 61,098,553,394
Liabilities
Total non-current liabilities 11,984,487,520
Total current liabilities 5,661,890,994
Total liabilities 17,646,378,514
Total equity and liabilities 78,744,931,909

Cash Flow Statement

FY 2013 EC

Item Amount (ETB)
Operating Activities
Net cash flows from operating activities 7,173,605,862
Investing Activities
Net cash flows used in investing activities -3,163,980,224
Financing Activities
Net cash flows from financing activities 1,567,912,463
Net Change in Cash 5,577,538,101
Closing Cash & Equivalents 16,399,722,177

Extracted from audited financial statements via OCR. Figures in Ethiopian Birr.